Treasurer's Reports - 2025

From DPWiki
Jump to navigation Jump to search

< Distributed Proofreaders Foundation Table of Contents

Distributed Proofreaders Foundation (DPF)

January, 2025

Cash Flow Statement

for the Month ended January 31, 2025
Beginning Balance $32,375.47
Income:
    Interest 87.43
    Donations 1,104.30
Expenses:
    Expedient -204.74
    AWS -70.25
    Mailing Expense -3.75
Ending Balance $33,288.46


Income Statement

for the Period ended January 31, 2025
        2025
M-T-D
2025
Y-T-D
2024
Y-T-D
Y-T-D
Variance
Income:
    Contributions $1,104.30 $1,104.30 $904.10 $200.20
    Interest 87.43 87.43 34.46 52.97
    Donations in kind 0.00 0.00 0.00 0.00
    Total Income $1,191.73 $1,191.73 $938.56 $253.17
Expenses:
    Server Hosting -$274.99 -$274.99 -$339.75 $64.76
    Corp Fees -0.00 -0.00 -0.00 0.00
    Equipment Rep & Maint 0.00 0.00 0.00 0.00
    Mailing Expense -3.75 -3.75 0.00 -3.75
    Director & Officers Insur 0.00 0.00 0.00 0.00
    TIA donation 0.00 0.00 0.00 0.00
    Miscellaneous Expense 0.00 0.00 0.00 0.00
    Total Expenses -$278.74 -$278.74 -$339.75 $61.01
Net Increase (Decrease) $912.99 $912.99 $598.81 $314.18


February, 2025

Cash Flow Statement

for the Month ended February 28, 2025
Beginning Balance $33,288.46
Income:
    Interest 79.17
    Donations 436.86
Expenses:
    Expedient -204.74
    AWS -70.27
    Mailing Expense -1.50
Ending Balance $33,527.98


Income Statement

for the Period ended February 28, 2025
        2025
M-T-D
2025
Y-T-D
2024
Y-T-D
Y-T-D
Variance
Income:
    Contributions $436.86 $1,541.16 $1,283.74 $257.42
    Interest 79.17 166.60 65.46 101.14
    Donations in kind 0.00 0.00 0.00 0.00
    Total Income $516.03 $1,707.76 $1,349.20 $358.56
Expenses:
    Server Hosting -$275.01 -$550.00 -$587.18 $37.18
    Corp Fees -0.00 -0.00 -0.00 0.00
    Equipment Rep & Maint 0.00 0.00 0.00 0.00
    Mailing Expense -1.50 -5.25 -5.63 0.38
    Director & Officers Insur 0.00 0.00 0.00 0.00
    TIA donation 0.00 0.00 0.00 0.00
    Miscellaneous Expense 0.00 0.00 0.00 0.00
    Total Expenses -$276.51 -$555.25 -$592.81 $37.56
Net Increase (Decrease) $239.52 $1,152.51 $756.39 $396.12

March, 2025

Cash Flow Statement

for the Month ended March 31, 2025
Beginning Balance $33,527.98
Income:
    Interest 88.85
    Donations 2,307.49
Expenses:
    Expedient -204.74
    AWS -66.70
    Mailing Expense -3.00
Ending Balance $35,649.88


Income Statement

for the Period ended March 31, 2025
        2025
M-T-D
2025
Y-T-D
2024
Y-T-D
Y-T-D
Variance
Income:
    Contributions $2,307.49 $3,848.65 $3,382.73 $465.92
    Interest 88.85 255.45 96.59 158.86
    Donations in kind 0.00 0.00 0.00 0.00
    Total Income $2,396.34 $4,104.10 $3,479.32 $624.78
Expenses:
    Server Hosting -$271.44 -$821.44 -$835.83 $14.39
    Corp Fees -0.00 -0.00 -30.50 30.50
    Equipment Rep & Maint 0.00 0.00 0.00 0.00
    Mailing Expense -3.00 -8.25 -7.13 -1.12
    Director & Officers Insur 0.00 0.00 0.00 0.00
    TIA donation 0.00 0.00 0.00 0.00
    Miscellaneous Expense 0.00 0.00 0.00 0.00
    Total Expenses -$274.44 -$829.69 -$873.46 $43.77
Net Increase (Decrease) $2,121.90 $3,274.41 $2,605.86 $668.55


April, 2025

Cash Flow Statement

for the Month ended April 30, 2025
Beginning Balance $35,649.88
Income:
    Interest 88.58
    Donations 1,067.55
Expenses:
    Expedient -204.74
    AWS -64.05
    Mailing Expense -3.00
    Corp Fees -30.50
Ending Balance $36,503.72


Income Statement

for the Period ended April 30, 2025
        2025
M-T-D
2025
Y-T-D
2024
Y-T-D
Y-T-D
Variance
Income:
    Contributions $1,067.55 $4,916.20 $4,327.51 $588.69
    Interest 88.58 344.03 133.48 210.55
    Donations in kind 0.00 0.00 0.00 0.00
    Total Income $1,156.13 $5,260.23 $4,460.99 $799.24
Expenses:
    Server Hosting -$268.79 -$1,090.23 -$1,086.79 -$3.44
    Corp Fees -30.50 -30.50 -30.50 0.00
    Equipment Rep & Maint 0.00 0.00 0.00 0.00
    Mailing Expense -3.00 -11.25 -7.13 -4.12
    Director & Officers Insur 0.00 0.00 0.00 0.00
    TIA donation 0.00 0.00 0.00 0.00
    Miscellaneous Expense 0.00 0.00 0.00 0.00
    Total Expenses -$302.29 -$1,131.98 -$1,124.42 -$7.56
Net Increase (Decrease) $853.84 $4,128.25 $3,336.57 $791.68

May, 2025

Cash Flow Statement

for the Month ended May 31, 2025
Beginning Balance $36,503.72
Income:
    Interest 85.63
    Donations 440.00
Expenses:
    Expedient -204.74
    AWS -63.53
    Mailing Expense -2.66
Ending Balance $36,758.42


Income Statement

for the Period ended May 31, 2025
        2025
M-T-D
2025
Y-T-D
2024
Y-T-D
Y-T-D
Variance
Income:
    Contributions $440.00 $5,356.20 $4,569.88 $786.32
    Interest 85.63 429.66 193.40 236.26
    Donations in kind 0.00 0.00 0.00 0.00
    Total Income $525.63 $5,785.86 $4,763.28 $1,022.58
Expenses:
    Server Hosting -$268.27 -$1,358.50 -$1,336.79 -$21.71
    Corp Fees 0.00 -30.50 -30.50 0.00
    Equipment Rep & Maint 0.00 0.00 0.00 0.00
    Mailing Expense -2.66 -13.91 -22.13 8.22
    Director & Officers Insur 0.00 0.00 0.00 0.00
    TIA donation 0.00 0.00 0.00 0.00
    Miscellaneous Expense 0.00 0.00 0.00 0.00
    Total Expenses -$270.93 -$1,402.91 -$1,389.42 -$13.49
Net Increase (Decrease) $254.70 $4,382.95 $3,373.86 $1,009.09


June, 2025

Cash Flow Statement

for the Month ended June 30, 2025
Beginning Balance $36,758.42
Income:
    Interest 84.85
    Donations 0.00
Expenses:
    Expedient -204.74
    AWS -65.22
    Mailing Expense -2.66
Ending Balance $36,570.65


Income Statement

for the Period ended June 30, 2025
        2025
M-T-D
2025
Y-T-D
2024
Y-T-D
Y-T-D
Variance
Income:
    Contributions $0.00 $5,356.20 $4,671.30 $684.90
    Interest 84.85 514.51 271.23 243.28
    Donations in kind 0.00 0.00 0.00 0.00
    Total Income $84.85 $5,870.71 $4,942.53 $928.18
Expenses:
    Server Hosting -$269.96 -$1,628.46 -$1,588.41 -$40.05
    Corp Fees 0.00 -30.50 -30.50 0.00
    Equipment Rep & Maint 0.00 0.00 0.00 0.00
    Mailing Expense -2.66 -16.57 -22.13 5.56
    Director & Officers Insur 0.00 0.00 0.00 0.00
    TIA donation 0.00 0.00 0.00 0.00
    Miscellaneous Expense 0.00 0.00 0.00 0.00
    Total Expenses -$272.62 -$1,675.53 -$1,641.04 -$34.49
Net Increase (Decrease) -$187.77 $4,195.18 $3,301.49 $893.69


July, 2025

Cash Flow Statement

for the Month ended July 31, 2025
Beginning Balance $36,570.65
Income:
    Interest 84.22
    Donations 67.00
Expenses:
    Expedient -225.07
    AWS -63.76
    Director & Officers Insur -769.30
Ending Balance $35,663.74


Income Statement

for the Period ended July 31, 2025
        2025
M-T-D
2025
Y-T-D
2024
Y-T-D
Y-T-D
Variance
Income:
    Contributions $67.00 $5,423.20 $4,711.30 $711.90
    Interest 84.22 598.73 362.35 236.38
    Donations in kind 0.00 0.00 0.00 0.00
    Total Income $151.22 $6,021.93 $5,073.65 $948.28
Expenses:
    Server Hosting -$288.83 -$1,917.29 -$1,838.72 -$78.57
    Corp Fees 0.00 -30.50 -30.50 0.00
    Equipment Rep & Maint 0.00 0.00 0.00 0.00
    Mailing Expense 0.00 -16.57 -23.63 7.06
    Director & Officers Insur -769.30 -769.30 -770.84 1.54
    TIA donation 0.00 0.00 0.00 0.00
    Miscellaneous Expense 0.00 0.00 0.00 0.00
    Total Expenses -$1,058.13 -$2,733.66 -$2,663.69 -$69.97
Net Increase (Decrease) -$906.91 $3,288.27 $2,409.66 $878.31